Skip to main content

ROI calculator

Run the numbers, in seconds.

A quick way to estimate annual rental yield and a five-year projection. Adjust the inputs to fit your scenario — the maths is transparent and the assumptions are conservative.

Gross rental yield8.00%
Net rental yield6.50%
Annual cashflow (net)AED 162,500
5-year rent (net)AED 812,500
Projected value (year 5)AED 3,345,564
Total 5-year returnAED 1,658,064 (66.32%)

A note from Tahir

Numbers tell part of the story.

This calculator is intentionally simple. Real Dubai deals factor in service charges, agency fees on resale, off-plan payment schedules, vacancy assumptions, and tax positioning that varies by buyer profile.

Want a precise model for a specific property? Send the details and I’ll work through them with you on a 30-minute call — with the underlying spreadsheet you can take away.

Want a deal modelled properly?

Share the property and the price point. I'll model it in detail and walk you through the numbers on a 30-minute call.